CredReport

A document, not a dashboard.

At the end of the consultation you get an assessment of your position, prepared the way a private bank would prepare it for a client. It is dated and versioned. You can download it, send it to whoever is buying with you, or take it to any broker or bank in the country.

What is inside

Your position in one sentence

What you can borrow, what the property costs you in cash, and whether the financing cap or your income is the thing limiting you.

The gap most people miss

If you qualify for an 80% mortgage but your income only supports less, the difference has to come from your own cash. We show that gap and explain the regulation behind it.

Every cost on transfer day

Deposit, transfer fee, agency, bank arrangement and mortgage registration, itemised, with each line explaining where the number comes from.

What would change your position

Ranked by what each is worth in dirhams. Reducing a card limit you never use is often worth more than anything else available to you.

Lenders that fit your file

Ranked by fit rather than by rate alone, with the reasoning shown. The cheapest rate is frequently the wrong choice, and we say why.

How stable the payment is

What the monthly figure is exposed to, so a fixed period ending in three years is something you decided on rather than discovered.

A CredReport, in full

Illustrative CredReport · generated using current CredMe intelligenceA synthetic specimen customer, prepared exactly the way a real one is. The figures are illustrative and are not an offer.
A CredMe product
Refinance + equity · Private client · 15 Sep 2026
Property value
AED 2,500,000
Outstanding
AED 1,200,000
Current facility
5.25% · 15 years left
Recommendation

Your mortgage, restructured three ways.

A · Save on the mortgage
Save AED 920 a month
Same 15 years at 3.75% · new payment AED 8,727
About AED 136K lower cost over the term, repaying the cost of moving in about 21 months
B · Reduce the monthly payment
Free AED 3,477 a month
Extend to 25 years at 3.75% · new payment AED 6,170
About AED 41,723 more cash flow a year; the longer term raises the lifetime cost
C · Unlock property equity
AED 300,000 available
New payment AED 7,712 a month · 60% loan-to-value at 3.75%
About AED 1,542 of the monthly payment relates to the additional AED 300,000
CredMe's view

You came to release capital, and AED 300,000 is available while restructuring at the lower rate: your new payment is AED 7,712 a month, of which about AED 1,542 is the cost of the cash. If your priority is instead the lowest interest cost, refinancing the balance on your current 15-year term saves about AED 136,458 over the term. A CredMe Advisor can validate live terms and confirm which structure best matches your objective.

What the new loan is made of
Refinanced balance AED 1.20M
New capital AED 300K
Proposed loan AED 1.50M · 60.0% loan-to-value · from 48.0%

Only the first part replaces a debt you already had. The second is new borrowing, and it is priced and judged separately on the next page.

The trade-off

Releasing AED 300,000 adds about AED 1,542 to the monthly payment over 25 years, so you can judge the additional borrowing on its own terms, separately from the refinance saving.

Next action

An advisor can work backwards from what you have to the price that fits it.

The analysis · 02 / 09

Three ways to restructure your mortgage.

How the structures compare
Current
Your baseline
AED 9,647
a month
5.25% · 15 years
What you pay today
A · Lower the cost
Lowest lifetime cost
AED 8,727
a month
3.75% · 15 years
Save AED 920 a month vs today · about AED 136,458 less over the term · break-even in 21 months
B · Lower the payment
Most monthly relief
AED 6,170
a month
3.75% · 25 years
Save AED 3,477 a month vs today · higher lifetime cost over the longer term
C · Access cash
Turns equity into cash
AED 7,712
a month
3.75% · 25 years
AED 300,000 released at 60.0% loan-to-value

Each column is a different structure on the same eligible rate: A keeps your current term and lowers the cost, B extends the term to lower the monthly payment, C releases cash. They are not steps in one deal; they are the choices.

Strategy C · the capital you are drawing
Cash you receive
AED 300,000
liquidity, at 3.75%
Adds to your payment
AED 1,542
a month, for 25 years
Interest over the term
AED 162,718
the interest on the released cash over the term

The capital is judged on its own terms: worth drawing for what you would do with it, at AED 1,542 a month. The refinance saving in the comparison above stands whichever way you decide about the cash.

Which lenders fit · 03 / 09

Which lenders fit your profile, and which one we put forward.

Which lenders fit you

15 lender products currently match your profile in this comparison. These are the strongest.

CredMe recommendation
Best overall
Sharjah Islamic Bank
Rate
3.75%
Monthly payment
AED 7,712
Why CredMe ranks it first

Lowest modelled total cost over the 25-year term used for this analysis, among the options currently compared, once any rate change after the fixed period is counted.

Sharjah Islamic Bank is also the lowest modelled rate for your profile at 3.75%. The two coincide here: the cheapest rate is also the strongest overall fit, which is not automatic, and is why both are stated.

Other strong options

Each is placed by the evidence noted against it.

Arab BankClose alternativeCosts less over the 25-year term used for this analysis than the next option, once any rate change after the fixed period is counted.
3.78%AED 7,736
RakbankClose alternativeCosts the same over your term as the next option, and when the fixed period ends this lender adds less to the market rate, at 5.653% on this product. What the market rate will be then is not published by anyone, so this compares the lenders' terms rather than either future payment.
3.89%AED 7,827
United Arab BankClose alternativeCosts the same over your term as the next option, and when the fixed period ends this lender adds less to the market rate, at 5.753% on this product. What the market rate will be then is not published by anyone, so this compares the lenders' terms rather than either future payment.
3.89%AED 7,827
What it costs · 04 / 09

What moving actually costs.

What it costs to move
You pay around completion
Mortgage registration
AED 3,750
Trustee office fee · approx.
AED 4,000
Title deed issuance
AED 580
Admin fee
AED 290
Property valuation
AED 2,625
Knowledge and innovation fee
AED 20
Liability letter (outgoing bank) · estimated
AED 53 to AED 89
Bank processing fee
AED 7,800
Cash to have ready
AED 19,118
Financed through the new facility
Early settlement (outgoing bank)
AED 10,000

The AED 10,000 your current bank charges to release the balance is settled between the two lenders as part of the switch, not paid by you on the day. It is still a real cost of moving and is repaid over the term with the rest of the mortgage.

Total cost of moving
AED 29,118
Status

The government charges and the early-settlement charge above are set. Applicable third-party completion charges, such as the trustee office fee, are shown at their expected amount and are confirmed during the transaction. The liability letter (outgoing bank) is an estimate that vary by lender within the range shown against each, which is why the schedule runs from AED 29,118 to AED 29,154. They settle once your lender is confirmed and a written settlement statement is obtained.

Insights, risks & action · 05 / 09

What is driving this.

What is driving the recommendation
01
At 3.75%, this is the lowest rate among the options currently modelled for your profile.
02
Lowest modelled total cost over the 25-year term used for this analysis, among the options currently compared, once any rate change after the fixed period is counted.
What this means for you
In your favour
You are paying above what the market now offers you

Your current rate is 5.25% and the best rate your profile matches today is 3.75%. A gap this size is exactly what makes restructuring worthwhile, and a CredMe Advisor can put the strongest live terms in place for you.

Opportunity
One change we tested that would improve this

Take out ~10% less equity on top of the balance you refinance, CredMe re-ran your case this way and the best monthly payment fell by about AED 771. That figure is measured rather than estimated: CredMe re-ran your case with the change applied and compared the results.

Worth checking
Weighing the liquidity against the monthly cost

Drawing AED 300,000 adds about AED 1,542 a month to your payment, so you can weigh the liquidity it gives you against that commitment. Across the full term it costs about AED 162,718 in interest. It is capital borrowed against your property and repaid over the mortgage term, which is what keeps the monthly cost this low.

Insights, risks & action · 06 / 09

What the recommendation rests on.

What to do
Speak to a CredMe Advisor to lock this in

A CredMe Advisor will validate the live lender terms behind this and confirm which structure best matches your objective, whether that is lowering the cost, lowering the payment, or releasing equity, then handle the switch end to end.

What is working in your favour
15 lender products currently match your profile, so you have a genuine choice rather than a single option.
Where this file stands

All four of the checks a lender applies are met: affordability is stable, the borrowing capacity suits the case, lender compatibility is strong, and the key requirements are satisfied.

Assumptions
Every figure here rests on the property value you gave us. A bank valuation below it would reduce what you can borrow and raise your loan-to-value.
Your income is as you stated it. A lender will assess it from documents, and a different assessed figure changes what you can borrow.
The rate is the one available today on the panel. It is not an offer, and it can move before you complete.
Eligibility here is modelled from lender criteria. The lender underwrites and decides, and can decline for reasons no model sees.
Insights, risks & action · 07 / 09

How your options compare.

Mortgage strategy

Based on the modelled lending limit, up to approximately AED 800,000 of additional equity may be available beyond your current mortgage balance; this analysis releases AED 300,000. Drawing more raises the payment and the financing cost, so the right amount is the one that matches your objective.

Your three strategies, side by side
A · Save
AED 920/mo
lower, on your current term
Saved over the termAED 136,458
Term15 years
Pays for itself21 mo
Lowest lifetime cost.
B · Cash flow
AED 3,477/mo
freed each month
Freed per yearAED 41,723
Term25 years
Longer-term cost+AED 143,614
More monthly room; the longer term raises the total cost.
C · Liquidity
AED 300,000
released as cash
Adds to paymentAED 1,542/mo
Resulting LTV60.0%
Headroom leftAED 500,000
Capital now; the cash is priced separately from the rate.
The same capital, two ways to raise it

In this illustration, using property equity gives you access to the same AED 300,000 with a significantly lower required monthly commitment, because the assumed mortgage rate is lower and the repayment is spread over a longer period.

Equity from your property
Capital receivedAED 300,000
Rate3.75%
Monthly commitmentAED 1,542/mo
Repayment termup to 25 years
Personal loan · illustration
Capital receivedAED 300,000
Illustrative rate7.50%
Monthly commitmentAED 7,254/mo
Repayment term4 years
Monthly cash-flow differenceAED 5,711/mo lower with equity

A longer repayment period can increase the total interest paid if the borrowing is carried for the full mortgage term, which is the trade-off for the lower monthly commitment.

Personal loan illustration only, at an assumed 7.50% over 4 years. It is not a live offer; actual personal-loan pricing and eligibility vary by bank and customer.

Insights, risks & action · 08 / 09

What this means for your position.

When to act

The saving on today's eligible products is available now. Which structure to take it through is the choice set out earlier in this report, and it turns on whether total cost, monthly cash flow or access to capital matters most to you.

Your rate today
5.25%
CredMe view · A trade-off to weigh
If you proceed with Strategy C, and pay as agreed

This is your proposed AED 1.50M facility, the balance you refinance plus the equity you release, not your current mortgage.

Paying as agreed takes AED 115,052 off the balance over 3 years, and your loan from 60.0% to 55.4% of the property's value: steady progress rather than a step change.

TodayAED 1.50M · 60.0%
In 12 monthsAED 1.46M · 58.5%
In 24 monthsAED 1.42M · 57.0%
In 36 monthsAED 1.38M · 55.4%

Property value held at the AED 2,500,000 on file. This is not a forecast of what the property will be worth.

Assumes payments continue on the current schedule, with no overpayments, missed payments or payment holidays.

Assumes the rate stays as it is today. CredMe does not forecast interest rates.

Ready to take this further

You can finance AED 1,500,000, you have eligible products, and nothing in your profile is currently holding that figure down.

We still need your existing liabilities, it is what lets us finish estimating affordability.
Insights, risks & action · 09 / 09

And what would change it.

Next steps
01
Review the option CredMe puts forward, Sharjah Islamic Bank at 3.75%, and confirm it suits how you want to hold the mortgage.
02
Look at the changes CredMe has already tested against your case, each one was re-run through the engine, so the effect shown is measured rather than estimated.
03
Take this to your advisor, who will confirm it against live campaigns and current lender terms before anything is submitted.
Would sharpen this analysis
A bank valuation, in place of the property value you gave us.

None of these stops the recommendation standing. Each is something a CredMe consultant can confirm with you, and each would make the answer sharper than it already is.

Your next move starts with choosing the right structure.

Talk to a CredMe advisor

We will confirm the live lender terms, validate the property and documents, and structure the refinance around your objective.

How it is produced

Every figure is calculated from dated policy records: Central Bank of the UAE lending limits, current transfer costs, and lender criteria. The document records which policy version produced it, so any number in it can be traced back to the rule behind it.

No language model calculates anything. It explains what the engine produced, and nothing more.

What it costs, and what it leaves behind

FreeThere is no charge for the consultation or the document
No credit checkWe draw no bureau data at any point
No footprintNothing appears on your credit file
Nothing sentNo lender sees it unless you ask us to send it

Your position changes as your file changes. Reduce a card limit, get a pay rise, look at a different property, and the answer moves. Come back and we will reissue it, free, as often as you like.

We would like to measure how this site is used, with Google Analytics, so we can improve it. This sets cookies in your browser and is entirely optional. Nothing you enter into the calculator, and no personal or financial detail, is ever sent. See our privacy page.